Smart EMI Calculator for Home Loan, Car Loan & Personal Loan in India
₹
₹1L₹25,00,000₹10Cr
5%8.5%20%
1 year20 years30 years
EMI Summary
Home Loan
Monthly EMI
₹21,696
Principal Amount₹25,00,000
Total Interest₹27,06,939
Total Payment₹52,06,939
Interest Ratio
52.0%
Principal
48.0%
Interest
52.0%
Amortization Chart
Total Principal
₹25,00,000
Total Interest
₹27,06,939.4
Interest Ratio
52.0%
Prepayment Simulator
Add Prepayment
Prepayment Impact
New Loan Tenure
20.0 years
Reduced by 0.0 years
Interest Saved
₹0
0.0% of total interest
New Total Payment
₹52,06,939
Vs ₹52,06,939 original
Before vs After Comparison
Loan Tenure:
20 years
→20.0 years
Total Interest:
₹27,06,939
→₹27,06,939
Total Payment:
₹52,06,939
→₹52,06,939
Amortization Schedule
20 rows
| Year | Principal Paid | Interest Paid | Total Payment | Remaining Balance | Loan Paid (%) |
|---|---|---|---|---|---|
| 1 | ₹49,756 | ₹2,10,591 | ₹2,60,347 | ₹24,50,244 | 2.0% |
| 2 | ₹54,154 | ₹2,06,193 | ₹2,60,347 | ₹23,96,091 | 4.2% |
| 3 | ₹58,940 | ₹2,01,407 | ₹2,60,347 | ₹23,37,150 | 6.5% |
| 4 | ₹64,150 | ₹1,96,197 | ₹2,60,347 | ₹22,73,000 | 9.1% |
| 5 | ₹69,820 | ₹1,90,527 | ₹2,60,347 | ₹22,03,180 | 11.9% |
| 6 | ₹75,992 | ₹1,84,355 | ₹2,60,347 | ₹21,27,188 | 14.9% |
| 7 | ₹82,709 | ₹1,77,638 | ₹2,60,347 | ₹20,44,479 | 18.2% |
| 8 | ₹90,020 | ₹1,70,327 | ₹2,60,347 | ₹19,54,459 | 21.8% |
| 9 | ₹97,977 | ₹1,62,370 | ₹2,60,347 | ₹18,56,482 | 25.7% |
| 10 | ₹1,06,637 | ₹1,53,710 | ₹2,60,347 | ₹17,49,846 | 30.0% |
Showing 1 to 10 of 20 entries
Total Principal
₹25,00,000
Total Interest
₹27,06,939
Total Payments
₹52,06,939
Avg. Annual Payment
₹2,60,347
Export Reports
Export your EMI calculation report with loan details, amortization schedule, and prepayment analysis.
PDF: Downloads as HTML file and opens print dialog for PDF conversion
Excel: Downloads as CSV file compatible with Excel and Google Sheets
Featured Articles
Loan Planning
EMI vs Affordability Calculator: Making Smart Loan Decisions
Learn how to calculate your loan affordability and choose the right EMI amount for your financial situation.
Financial Expert
5 min read
Home Loans
5-20-30-40 Home Loan Rule: A Complete Guide
Understand the popular home loan rule that helps you determine the ideal loan amount based on your income.
Loan Advisor
7 min read
Showing 1 to 2 of 8 articles